{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["COST Worksheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"COST Worksheet","index":0,"n_rows":56,"n_cols":22,"rows_kept":56,"cut":false,"hidden":false,"merged":[[46,1,47,7],[48,3,49,5],[52,3,53,5],[0,1,0,3],[10,5,10,7],[11,5,11,7],[1,1,1,4],[3,9,3,20],[4,9,4,20],[5,9,5,20],[6,9,6,20],[0,17,1,18],[7,9,7,20],[8,9,8,11],[8,12,8,14],[8,15,8,17],[8,18,8,20],[8,22,10,22],[9,9,9,11],[9,12,9,14],[9,15,9,17],[9,18,9,20],[10,9,10,11],[10,12,10,14],[10,15,10,17],[10,18,10,20],[11,9,11,11],[11,12,11,14],[11,15,11,17],[11,18,11,20],[54,20,55,21],[48,8,49,12],[48,16,49,19],[48,21,49,21],[50,8,51,12],[50,16,51,18],[52,8,53,12],[52,16,53,18],[54,8,55,12],[54,16,55,18]],"flags":["formulas_cached_only"]}
[null,"SU-010117",null,null,null,"Bidders:","Insert your Bid Rates in the yellow shaded fields for Year 1,",{"$nulls":7},"Cost Worksheet",null,null,"Attachment 4",null,null,null,"Required Submission Form"]
[null,"Painting Services",{"$nulls":4},"then complete the Bidder Information at the bottom of this form."]
[]
[null,"Notes to Bidders:",{"$nulls":7},"Maximum Rate Adjustment Allowable:"]
[null,"Bidders must bid on rates for (1) the Base Rate Painting and",{"$nulls":7},"This will be adjusted to the ACTUAL Consumer Price Index (CPI)"]
[null,"(2) the Preparation/Patching/Special Painting Services for Year 1.",{"$nulls":7},"Note:  The CPI that will be used for Actual:  "]
[null,"The Year 2 through Year 5 rate adjustments on this spreadsheet",{"$nulls":7},"CPI - All Urban Consumers for All Items New York-Northern New Jersey-Long Island, NY-NJ-CT-PA:"]
[null,"are estimates using the maximum allowable rate increase per the",{"$nulls":7},"http://data.bls.gov/pdq/SurveyOutputServlet?data_tool=dropmap&series_id=CUURA101SA0,CUUSA101SA0"]
[null,"contract.  The Actual rate adjustments will be based on the",{"$nulls":7},"Estimated, not to exceed:",null,null,"Estimated, not to exceed:",null,null,"Estimated, not to exceed:",null,null,"Estimated, not to exceed:"]
[null,"Consumer Price Index (CPI) to the right.",{"$nulls":7},0.02,null,null,0.02,null,null,0.02,null,null,0.02]
[{"$nulls":5},"Year 1",null,null,null,"Year 2",null,null,"Year 3",null,null,"Year 4",null,null,"Year 5",null,null,"TOTAL"]
[]
[{"$nulls":4},"Rate:",{"$nulls":4},0,0,null,0,0,null,0,0,null,0,0]
[{"$nulls":5},"Base Rate","Prep/Special",null,null,"Base Rate","Prep/Patch/Special",null,"Base Rate","Prep/Patch/Special",null,"Base Rate","Prep/Special",null,"Base Rate","Prep/Special"]
[{"$nulls":5},"Painting","Painting",null,null,"Painting","Painting",null,"Painting","Painting",null,"Painting","Painting",null,"Painting","Painting"]
[null,"Building",null,null,null,"Estimated","Estimated",null,null,"Estimated","Estimated",null,"Estimated","Estimated",null,"Estimated","Estimated",null,"Estimated","Estimated"]
[null,"Name",null,null,null,"Sq Ft","Sq Ft","Total Cost",null,"Sq Ft","Sq Ft","Total Cost","Sq Ft","Sq Ft","Total Cost","Sq Ft","Sq Ft","Total Cost","Sq Ft","Sq Ft","Total Cost"]
[null,"Music",null,null,null,740,260,0,null,740,260,0,740,260,0,740,260,0,740,260,0,0]
[null,"Performing Arts Center",null,null,null,3700,1300,0,null,3700,1300,0,3700,1300,0,3700,1300,0,3700,1300,0,0]
[null,"Butler",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Administration",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Phase 1 Apts",null,null,null,37000,13000,0,null,37000,13000,0,37000,13000,0,37000,13000,0,37000,13000,0,0]
[null,"Phase 2 Apts",null,null,null,18500,6500,0,null,18500,6500,0,18500,6500,0,18500,6500,0,18500,6500,0,0]
[null,"Capital Facilities Planning",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dining Hall",null,null,null,3700,1300,0,null,3700,1300,0,37000,13000,0,37000,13000,0,37000,13000,0,0]
[null,"Dorms Residence Halls",null,null,null,55500,19500,0,null,55500,19500,0,55500,19500,0,55500,19500,0,55500,19500,0,0]
[null,"Ft Awesome",null,null,null,11100,3900,0,null,11100,3900,0,11100,3900,0,11100,3900,0,11100,3900,0,0]
[null,"Human Resources",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Outback",null,null,null,22200,7800,0,null,22200,7800,0,22200,7800,0,22200,7800,0,2220,780,0,0]
[null,"Alumni Village 1-9,11-13",null,null,null,37000,13000,0,null,37000,13000,0,37000,13000,0,37000,13000,0,37000,13000,0,0]
[null,"Alumni Village 10",null,null,null,11840,4160,0,null,11840,4160,0,0,0,0,0,0,0,11840,4160,0,0]
[null,"Campus Center North",null,null,null,7661,2692,0,null,7661,2692,0,7661,2692,0,7661,2692,0,7661,2692,0,0]
[null,"Campus Center South",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Museum",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Natural Science",null,null,null,44400,15600,0,null,44400,15600,0,44400,15600,0,44400,15600,0,44400,15600,0,0]
[null,"Social Science",null,null,null,22200,7800,0,null,22200,7800,0,22200,7800,0,22200,7800,0,22200,7800,0,0]
[null,"Bookstore",null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Library & Addition",null,null,null,7400,2600,0,null,7400,2600,0,7400,2600,0,7400,2600,0,7400,2600,0,0]
[null,"Physical Education",null,null,null,14800,5200,0,null,14800,5200,0,14800,5200,0,14800,5200,0,14800,5200,0,0]
[null,"Student Services",null,null,null,51800,18200,0,null,51800,18200,0,51800,18200,0,51800,18200,0,51800,18200,0,0]
[null,"Dance",null,null,null,22200,7800,0,null,22200,7800,0,22200,7800,0,22200,7800,0,22200,7800,0,0]
[null,"Humanities",null,null,null,7400,2600,0,null,7400,2600,0,7400,2600,0,7400,2600,0,7400,2600,0,0]
[null,"Visual Arts",null,null,null,18500,6500,0,null,18500,6500,0,18500,6500,0,18500,6500,0,18500,6500,0,0]
[{"$nulls":7},0,null,null,null,0,null,null,0,null,null,0,null,null,0,0]
[]
[]
[null,"Bidder Information must be completed in full:"]
[]
[]
[null,null,"SFS ID:",{"$nulls":4},"Company Name:",{"$nulls":7},"Representative (signature):",{"$nulls":4},"Date:"]
[]
[{"$nulls":7},"Address (line 1):",{"$nulls":7},"Representative name (printed):"]
[]
[null,null,"Tax ID:",{"$nulls":4},"Address (line 2):",{"$nulls":7},"Representative email:"]
[]
[{"$nulls":7},"City, State Zip:",{"$nulls":7},"Telephone No:",null,null,null,"Fax No:"]